
15,000,000

5,000,000

324,000

744,000

4,860,000 2%
4,752,000

3,996,000

2,484,000

44,280,000

897,000

702,000

11,459,000

249,000

486,000

886,000

1,080,000

594,000

659,000

1,296,000

2,970,000

1,037,000

724,000 3%
700,000

45,000,000

22,680,000

108,000

864,000

805,000

108,000

76,000

108,000

864,000 31%
594,000

735,000

767,000

3,240,000

789,000

1,232,000

648,000

108,000

724,000

594,000

886,000

918,000

1,458,000

724,000

767,000

724,000

540,000

540,000

3,240,000

983,000

940,000

918,000

886,000

1,188,000

767,000

22,680,000

802,000

802,000

1,134,000

713,000

3,780,000

1,050,000

767,000

3,996,000

735,000

821,000

1,620,000

8,640,000

3,780,000

864,000

767,000

1,458,000

805,000

378,000

767,000

173,000 24%
130,000

1,048,000

5,033,000

467,000

713,000

713,000

972,000

130,000

117,000

972,000

1,944,000

1,836,000

270,000

1,080,000 5%
1,016,000

432,000

184,000 48%
94,000

864,000

1,404,000

2,376,000

4,860,000

1,620,000

1,998,000

18,360,000

1,296,000

1,491,000

3,888,000
- 2
- 3
- 4